Silverline Technologies Limited
Silverline Technologies Ltd. was incorporated on 1992,is a global BPO and IT consulting company. The services offered by the company includes IT Development & Systems Integration, Back-office Shared Services, Market Entry Services, Animation and Media Services etc.
| Consolidated Yearly Results | ——————- in Rs. Cr. ——————- |
 |
||||||||||
|
||||||||||
| Jun ’15 | Jun ’14 | Jun ’13 | Jun ’12 | Jun ’11 | ||||||
|
||||||||||
| Net Sales/Income from operations | 3.02 | 7.65 | 22.21 | 29.05 | 80.54 | |||||
| Other Operating Income | — | 0.25 | — | 0.46 | — | |||||
| Total Income From Operations | 3.02 | 7.90 | 22.21 | 29.51 | 80.54 | |||||
| EXPENDITURE | ||||||||||
| Consumption of Raw Materials | — | — | — | — | — | |||||
| Purchase of Traded Goods | — | — | — | — | — | |||||
| Increase/Decrease in Stocks | — | — | — | — | — | |||||
| Power & Fuel | — | — | — | — | — | |||||
| Employees Cost | — | — | — | — | 16.18 | |||||
| Depreciation | — | 0.27 | 0.44 | 0.43 | 0.65 | |||||
| Excise Duty | — | — | — | — | — | |||||
| Admin. And Selling Expenses | — | — | — | — | — | |||||
| R & D Expenses | — | — | — | — | — | |||||
| Provisions And Contingencies | — | — | — | — | — | |||||
| Exp. Capitalised | — | — | — | — | — | |||||
| Other Expenses | 4.30 | 9.41 | 29.50 | 27.13 | 59.24 | |||||
| P/L Before Other Inc., Int., Excpt. Items & Tax | -1.28 | -1.78 | -7.73 | 1.95 | 4.47 | |||||
| Other Income | — | — | — | 0.38 | — | |||||
| P/L Before Int., Excpt. Items & Tax | -1.28 | -1.78 | -7.73 | 2.33 | 4.47 | |||||
| Interest | — | — | 2.24 | 1.25 | 0.31 | |||||
| P/L Before Exceptional Items & Tax | -1.28 | -1.78 | -9.98 | 1.09 | 4.16 | |||||
| Exceptional Items | — | — | — | — | — | |||||
| P/L Before Tax | -1.28 | -1.78 | -9.98 | 1.09 | 4.16 | |||||
| Tax | — | -0.04 | — | — | 1.18 | |||||
| P/L After Tax from Ordinary Activities | -1.28 | -1.75 | -9.98 | 1.09 | 2.98 | |||||
| Prior Year Adjustments | — | — | — | — | — | |||||
| Extra Ordinary Items | — | -6.66 | 0.70 | — | — | |||||
| Net Profit/(Loss) For the Period | -1.28 | -8.41 | -9.28 | 1.09 | 2.98 | |||||
| Minority Interest | — | — | — | — | — | |||||
| Share Of P/L Of Associates | — | — | — | — | — | |||||
| Net P/L After M.I & Associates | -1.28 | -8.41 | -9.28 | 1.09 | 2.98 | |||||
| Equity Share Capital | 59.99 | 59.99 | 59.99 | 59.99 | 59.99 | |||||
| Reserves Excluding Revaluation Reserves | 87.29 | 88.57 | 97.62 | 98.78 | 95.14 | |||||
| Equity Dividend Rate (%) | — | — | — | — | — | |||||
| EPS Before Extra Ordinary | ||||||||||
| Basic EPS | -0.21 | -1.40 | -1.66 | — | — | |||||
| Diluted EPS | -0.21 | -1.40 | -1.66 | — | — | |||||
| EPS After Extra Ordinary | ||||||||||
| Basic EPS | -0.21 | -1.40 | -1.54 | — | — | |||||
| Diluted EPS | -0.21 | -1.40 | -1.54 | — | — | |||||
| Public Share Holding | ||||||||||
| No Of Shares (Crores) | 6.00 | 6.00 | 6.00 | 0.60 | 6.00 | |||||
| Share Holding (%) | 99.99 | 99.99 | 99.99 | 99.99 | 99.90 | |||||
| Promoters and Promoter Group Shareholding | ||||||||||
| a) Pledged/Encumbered | ||||||||||
| – Number of shares (Crores) | — | — | — | — | — | |||||
| – Per. of shares (as a % of the total sh. of prom. and promoter group) | — | — | — | — | — | |||||
| – Per. of shares (as a % of the total Share Cap. of the company) | — | — | — | — | — | |||||
| b) Non-encumbered | ||||||||||
| – Per. of shares (as a % of the total sh. of prom. and promoter group) | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |||||
| – Per. of shares (as a % of the total Share Cap. of the company) | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | |||||
| Notes | |201506 | |201406 | |201306 | |201206 | |201106 | |||||
|
||||||||||
STANDALONE
| YEARLY RESULTS OF SILVERLINE TECHNOLOGIES (in Rs. Cr.) | MAR ’20 | MAR ’19 | MAR ’18 | MAR ’17 | MAR ’16 | |
| Net Sales/Income from operations | 2.82 | 2.32 | 0.92 | 0.30 | 0.36 | |
| Other Operating Income | — | — | — | — | — | |
| Total Income From Operations | 2.82 | 2.32 | 0.92 | 0.30 | 0.36 | |
| EXPENDITURE | ||||||
| Consumption of Raw Materials | — | — | — | — | — | |
| Purchase of Traded Goods | — | — | — | — | — | |
| Increase/Decrease in Stocks | — | — | — | — | — | |
| Power & Fuel | — | — | — | — | — | |
| Employees Cost | — | — | — | — | — | |
| Depreciation | — | — | — | — | — | |
| Excise Duty | — | — | — | — | — | |
| Admin. And Selling Expenses | — | — | — | — | — | |
| R & D Expenses | — | — | — | — | — | |
| Provisions And Contingencies | — | — | — | — | — | |
| Exp. Capitalised | — | — | — | — | — | |
| Other Expenses | 2.50 | 2.27 | 0.58 | 0.29 | 0.49 | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 0.32 | 0.06 | 0.34 | 0.01 | -0.12 | |
| Other Income | — | — | — | — | — | |
| P/L Before Int., Excpt. Items & Tax | 0.32 | 0.06 | 0.34 | 0.01 | -0.12 | |
| Interest | — | — | — | — | — | |
| P/L Before Exceptional Items & Tax | 0.32 | 0.06 | 0.34 | 0.01 | -0.12 | |
| Exceptional Items | — | — | — | — | -142.84 | |
| P/L Before Tax | 0.32 | 0.06 | 0.34 | 0.01 | -142.96 | |
| Tax | 0.07 | 0.01 | 0.07 | — | — | |
| P/L After Tax from Ordinary Activities | 0.25 | 0.05 | 0.27 | 0.01 | -142.96 | |
| Prior Year Adjustments | — | — | — | — | — | |
| Extra Ordinary Items | — | — | — | — | — | |
| Net Profit/(Loss) For the Period | 0.25 | 0.05 | 0.27 | 0.01 | -142.96 | |
| Equity Share Capital | 59.99 | 59.99 | 59.99 | 59.99 | 59.99 | |
| Reserves Excluding Revaluation Reserves | -34.02 | -57.63 | -57.68 | -57.95 | -57.96 | |
| Equity Dividend Rate (%) | — | — | — | — | — | |
| EPS BEFORE EXTRA ORDINARY | ||||||
| Basic EPS | 0.04 | 0.01 | 0.05 | 0.01 | -23.83 | |
| Diluted EPS | 0.04 | 0.01 | 0.05 | 0.01 | -23.83 | |
| EPS AFTER EXTRA ORDINARY | ||||||
| Basic EPS. | 0.04 | 0.01 | 0.05 | 0.01 | -23.83 | |
| Diluted EPS. | 0.04 | 0.01 | 0.05 | 0.01 | -23.83 | |
| PUBLIC SHARE HOLDING | ||||||
| No Of Shares (Crores) | — | — | — | — | — | |
| Share Holding (%) | — | — | — | — | — | |
| PROMOTERS AND PROMOTER GROUP SHAREHOLDING | ||||||
| A) PLEDGED/ENCUMBERED | ||||||
| – Number of shares (Crores) | — | — | — | — | — | |
| – Per. of shares (as a % of the total sh. of prom. and promoter group) | — | — | — | — | — | |
| – Per. of shares (as a % of the total Share Cap. of the company) | — | — | — | — | — | |
| B) NON-ENCUMBERED | ||||||
| – Number of shares (Crores). | — | — | — | — | — | |
| – Per. of shares (as a % of the total sh. of prom. and promoter group). | — | — | — | — | — | |
| – Per. of shares (as a % of the total Share Cap. of the company). | — | — | — | — | — |
Silverline Technologies Limited Annual Report 2019-20
Silverline Technologies Limited Annual Report 2018-19
Silverline Technologies Limited Annual Report 2017-18
Silverline Technologies Limited Annual Report 2016-17
Silverline Technologies Limited Annual Report 2018-19
Silverline Technologies Limited Annual Report 2017-18
Silverline Technologies Limited Annual Report 2016-17
PEERS
| Company Name | Price | % Chg | MCap(Cr) | TTM PE | P/B | ROE | 1 Yr Perform | Net Profit | Net Sales | Debt to Equity |
|---|---|---|---|---|---|---|---|---|---|---|
| Silverline | 2.19 | -0.90 | 13.14 | – | – | 0.95 | – | 0 | 2 | 0.12 |
| ABB Power Produ | 1708.65 | -0.46 | 7241.54 | 65.79 | 7.77 | 10.70 | 109.11 | 99 | 3,420 | 0.00 |
| Hemisphere | 130.75 | -2.79 | 3726.37 | – | 13.11 | 10.70 | – | 99 | 3,420 | 0.00 |
| Ndr Auto Compon | 189.40 | -1.61 | 112.62 | – | 0.85 | 1.25 | – | 1 | 96 | 0.00 |
| Nivaka Fashions | 7.00 | 0.00 | 71.88 | – | 7.61 | -8.82 | -33.59 | 0 | 21 | 0.03 |
