NCL Buildtek Limited Unlisted Shares
NCL ALLTEK & SECCOLOR LIMITED
According to corporate Report shareholdings filed for September 30, 2018, holds 1 stock with a net-worth of over Rs. 19.0 Cr. All Shares are carry by as per the corporate filings. Latest quarter move to have missing data since not all companies may have reported their shareholding data till now.
Seccolor Provide best quality service such as windows, doors, partitions, glazing’s and other with new technology from M/s Industrie Secco S.P.A, Italy and High quality uPVC windows and doors made of Wintech profiles. Arms Securities Sell best price of NCL ALLTEK & SECCOLOR Shares in Delhi, Mumbai, India, Unlisted Shares. NCL Alltek and Seccolor Limited Shares Price.
NCL ALLTEK & SECCOLOR LIMITED – AN UNLISTED, SOLE LICENSE ICP PLASTER COMPANY OF INDIA
EQUITY : 5.78 Crs.
FACE VALUE : 10
COMPANY OVERVIEW:
NCL ALLTEK & SECCOLOR LIMITED part of Rs. 1350 crs NCL Group which has 3 decades of experience in providing alternative and innovative building materials was incorporated in 1996 at Hyderabad. Buy NCL ALLTEK & SECCOLOR ltd Shares. NCL ALLTEK undertakes its business under 2 divisions:
ALLTEK – NCL ALLTEK is engaged in manufacturing Alltek Plasters (i.e ICP plasters) in collaboration with International Coating Products (ICP), Sweden. It is the sole license in India to manufacture ICP plasters. Besides this the division is also engaged in manufacturing spray plasters, textured paints, skim coat (white Putty), primers, etc.
SECCOLOR – This division is engaged in manufacturing of pre-painted steel doors, windows, partitions, glazings, etc in technical collaboration with Industrie SECCO S.P.A , ITALY.
Financials of NCL Buildtek Limited (Previously NCL Alltek & Seccolor Limited) Unlisted Shares:
(Figures in Crores)
| Year | Revenue | EBITDA | EBITDA Margins | PBT and Exceptional profit | Exceptional profit | PAT | EPS |
| 2018 | 258 | 38 | 14.7% | 28 | 38 | 52 | 44 |
| 2019 | 373 | 59 | 15.8% | 46 | 1.25 | 31 | 25 |
| 2020 | 285 | 35 | 12.58% | 19 | 0.07 | 19 | 16.4 |
| Year | Net-worth | Debt | D/E | Equity | FV |
| 2018 | 109 | 30 | 0.28 | 5.7849 | 10 |
| 2019 | 133 | 78 | 0.59 | 5.7849 | 10 |
| 2020 | 149 | 113 | 0.75 | 11.5697 | 10 |
Financial Analysis of FY18-19
1. The company has excellent growth of 45% in FY18-19 as compared to last year.
2. The FY19 profit is 30 Cr vs 51 Cr last year( including exceptional gain).
3. The FY19 EPS ( without exceptional profit) is Rs. 52 vs 31 last year.
4. The company is planning for an IPO of 300 Cr, which will be the mix of Fresh Issue and OFS.
5. The company has proposed bonus shares in a 1:1 ratio in FY18-19.
6. The company is currently available at Mcap of 231 Cr. The company is currently available at P/E of 7.54x and Mcap/Revenue<1.
Financial Analysis of FY19-20
1. The revenue has fallen 23% in FY19-20 due to a slowdown in the economy and the company not getting good orders from the AP government.
2. EBITDA and PAT have also fell by 40% and 38% respectively.
3. The company has clocked an EPS of 16 per share.
4. P/E = 12.5x.
5. In FY19-20, the company has given a dividend of Rs. 2.50 per share.
FY20-21 Results Update
| Particulars (in Cr) | 9MFY21 | 9MFY20 |
| Sales | 169 | 218 |
| COGS | 92 | 117 |
| Purchase of traded goods | 2 | 4 |
| Change in Inventory | 0.5 | 0.1 |
| Employee Benefit Expense | 28 | 28 |
| Other Expenses | 35 | 41 |
| Operating Profit | 12.5 | 28.1 |
| OPM % | 7% | 13% |
| Other Income | 0.42 | 0.16 |
| Interest | 10 | 7 |
| Depreciation | 8 | 4 |
| Profit before tax | -8 | 15 |
| Tax | 0.3 | 5 |
| Net Profit | -8 | 10 |
| Shares | 1.15697 | 1.15697 |
| EPS in Rs | -6.9 | 8.6 |
Six Year Analysis of NCL Buildtek Limited
| Particulars(cr) | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
| Revenue | 163 | 178 | 301 | 273 | 373 | 285 |
| EBIT | 25.77 | 24 | 35.48 | 33.62 | 54.18 | 29.34 |
| Capital Employed | 127 | 140 | 201 | 190 | 176 | 224 |
| ROCE | 20% | 17% | 18% | 18% | 31% | 13% |
| PAT | 17.43 | 14.81 | 34.29 | 49.49 | 30.94 | 17.36 |
| CFO | 1.34 | 10.09 | -6.22 | 86.31 | 10.11 | 16.02 |
| Capex | 25.74 | 18.57 | 10.91 | 35.75 | 52.47 | 50.33 |
| Free Cashflow | -24.4 | -8.48 | -17.13 | 50.56 | -42.36 | -34.31 |
| Cash in hand | 2.26 | 4.94 | 10.04 | 18.87 | 15.72 | 5.19 |
| Dividend Amount | 2.89 | 2.89 | 3.18 | 3.18 | 3.82 | 3.49 |
| Shares outstanding | 0.5789 | 0.5789 | 0.5789 | 0.5789 | 0.5789 | 1.1570 |
| DPS | 5.0 | 5.0 | 5.49 | 5.49 | 6.60 | 3.02 |
- NCL Alltek & Seccolor Ltd Annual Report 2019-20
- NCL Alltek & Seccolor Ltd Annual Report 2018-19
- NCL Alltek & Seccolor Ltd Annual Report 2017-18
- NCL Alltek & Seccolor Ltd Annual Report 2016-17
- NCL Alltek & Seccolor Ltd Annual Report 2015-16
Buy shares of Chennai Super Kings Buy Shares of ONE97 COMMUNICATIONS Buy shares of Hdb financial services Buy shares of Bharat Nidhi ltd Buy shares of Paytm Buy Shares of Indofil industries ltd
